DDM - Variable Growth Select Company (Optional) Select Industry -- Choose Industry -- Initial Growth Rate (%): Stable Growth Rate (%): Cost of Equity (%): 🔢 Calculate Next Year Dividend (Div₁): Calculate Monte Carlo Simulation – explore uncertainty and see how outcomes are distributed. Initial Growth (%) Normal Lognormal Triangular Uniform Stable Growth (%) Normal Lognormal Triangular Uniform Cost of Equity (%) Normal Lognormal Triangular Uniform Dividend₁ Normal Lognormal Triangular Uniform ⚙️ Advanced Inputs Simulation Controls Percentiles (comma-separated) Shows downside/upside ranges for margin of safety. Number of Simulations More simulations take longer to load. Change input correlations (advanced) Input Correlations (-1 to 1) Move the sliders: left means inverse relation, right means direct relation. Initial Growth <> Stable Growth Initial Growth <> Cost of Equity Initial Growth <> Dividend1 Stable Growth <> Cost of Equity Stable Growth <> Dividend1 Cost of Equity <> Dividend1 Run Simulation Stop Simulation
